证券时报收集版郑重声明
经证券时报社授权,证券时报网独家全权署理《证券时报》信息刊登业务。本页内容未经书面授权许可,不得转载、复制或在非证券时报网所属处事器成立镜像。欲咨询授权事件请与证券时报网接洽 (0755-83501827) 。
首页|版面导航|题目导航
2012-02-14 来历:证券时报网 作者:
(上接D13版)
2、改制率领小组和事变小构成员
为顺遂推进本次整体重组改制的实行,中国一汽创立了主业重组改制率领小组和事变小组,个中,率领小构成员包罗:徐建一、赵方宽、马振东、滕铁骑、金毅、秦焕明、董春波、黄文昌、许宪平;事变小构成员包罗:滕铁骑、尚兴中、梁晓梅、郜德吉、付炳锋、赵玉国、陈辑、李长江、李冲天、董修惠、杨永明、王振勃、陈亚轩、钟立秋、梁志、冯玉玺(改制率领小组和事变小构成员及其直系支属情形见参会职员情形表)。
总司理办公会参会职员、改制率领小组及事变小构成员及其直系支属在相关时代交易一汽轿车股票的情形如下:
交易人姓名买卖业务时刻买入卖出
数量价值数量价值
许艳华2010.11.101000020.30??
2010.11.181000017.90??
合计20000???
李玉妹2011.4.0820017.12??
合计200???
王艳玲2011.2.9500016.58??
2011.4.15200016.00??
合计7000???
王秀华2010.4.12100021.00??
200020.95??
100020.50??
2010.4.16100020.47??
2010.4.19100019.99??
2010.4.29200019.01??
2010.7.1100015.26??
2010.7.12100016.82??
200016.66??
2010.7.21??100017.07
2010.7.22??200017.45
2010.7.23100017.62??
2010.7.26??100017.81
??100017.83
2010.7.29200017.77??
2010.8.390017.10??
2010.8.12110016.00??
2010.9.2??200017.50
??200018.36
2010.9.3400019.20200020.20
2010.9.7??100019.33
2010.9.8??100019.38
??100019.52
2010.9.9??100020.09
2010.9.14??100019.99
2010.9.30??100018.43
2010.10.20??100020.85
??100021.48
??100021.50
??100021.47
2010.11.4100019.76??
2010.11.22100017.91??
2010.11.25200018.31??
2010.11.30100017.40??
2010.12.9100017.20??
2011.2.14??100018.50
??100018.69
??100018.64
??100018.65
??100018.72
2011.2.15??100018.78
合计27000?27000?
许艳华已经出具声名及理睬:“本人知悉内幕信息的时刻为2010年6月11日,2010年7月14日,一汽轿车告示后,本人账户产生交易行为,本人账户非本人操纵,由他人代为打点,本人未将其知悉的内幕信息奉告打点人,打点人奉告本人交易行为后,立刻关照打点人遏制相关买卖业务,本人在此理睬:所持有股票将持有至一汽股份设立之日6个月后再行买卖业务,否则赢利所有上缴一汽轿车”。
梁志、徐世利、李长江已经出具理睬:“2010年6月11日,本人介入中国一汽总司理办公会,知悉与一汽轿车和一汽夏利有关的收购信息,本人理睬,自2010年6月11日至今,本人未将知悉的内幕信息奉告直系支属。本人直系支属在相关时代交易股票的行为未操作本人知悉的内幕信息”。
除以上职员外,总司理办公会参会职员、改制率领小组和事变小构成员及其直系支属在相关时代不存在交易一汽轿车股票的行为。
前述内幕信息知情人(本公司及中国一汽的董事、监事、高级打点打点职员及总司理办公会参会职员、改制率领小组和事变小构成员)及其直系支属中,在相关时代存在交易一汽轿车股票情形的职员,但该等交易均未操作相关内幕信息举办买卖业务。全部内幕信息知情人均已理睬:“本人及直系支属在相关时代交易上市公司股票的,赢利所有上缴上市公司;本公司设立起6个月内,本人及直系支属不买卖业务上市公司的股票,否则赢利所有上缴;本人及直系支属原持有的上市公司股票不卖出,并在本公司创立日后继续持有高出6个月,否则赢利所有上缴”。
第九节 收购人的财务资料
一、收购人控股股东最近三年的财务管帐报表
一汽股份创立于2011年6月28日,未满三年。控股股东中国一汽2008-2010年经审计的财务数据如下:
(一)归并资产负债表
项目2010年12月31日2009年12月31日2008年12月31日
活动资产:???
货币资金37,475,266,662.2623,132,524,796.6712,021,347,076.62
买卖业务性金融资产5,446,474.2578,831,845.90馨,905.00
应收单据33,780,090,272.1724,771,467,862.7114,292,264,956.79
应收账款2,430,442,257.172,238,842,981.682,80墁752,059.59
预付金钱6,655,357,723.163,464,605,880.792,334,913,526.08
应收利钱39,031,360.0533,119,290.937,842,795.93
其他应收款2,289,689,458.712,564,107,030.501,808,135,645.95
存货23,503,604,315.7615,655,771,141.7619,448,848,029.54
一年内到期的非活动资产-39,600.006,660,329.60
其他活动资产128,063,880.42884,448,769.91154,678,535.72
活动资产合计106,306,992,403.9572,783,475,425.9652,926,453,860.82
非活动资产:???
发放贷款及垫款9,326,486,060.648,028,315,438.966,0芨,522,278.80
可供出售金融资产2,268,094,725.033,058,456,355.501,020,306,263.70
持有至到期投资-1,236,000.001,206,027,235.28
耐久应收款79,672,352.31--
耐久股权投资14,185,755,919.40懿,439,817,760.5411,646,673,546.85
投资性房地产373,607,042.57432,183,740.73225,405,494.06
牢靠资产原价64,453,107,403.7457,879,526,140.3555,690,255,709.04
减:累计折旧35,601,212,635.1331,636,282,722.6331,860,354,324.99
牢靠资产净值28,80墁894,768.6126,243,243,417.7223,829,901,384.05
减:牢靠资产减值筹备362,341,076.25402,238,493.00558,303,565.71
牢靠资产净额28,489,553,692.3625,841,004,924.7223,271,597,818.34
在建工程4,559,003,654.0艹,290,044,259.123,906,369,936.76
工程物资32,485,899.1714,076,574.5221,277,491.78
牢靠资产整理53,571,466.8535,402,368.3420,834,102.41
无形资产5,006,948,159.213,544,353,682.882,822,986,506.31
开发支出159,259,533.86170,398,282.9673,443,766.54
商誉315,016,050.72315,016,050.72315,016,050.72
耐久待摊用度113,586,0懿.92166,714,713.39300,340,029.59
递延所得税资产1,147,080,522.0鼙,056,161,707.321,014,306,963.05
其他非活动资产132,673,987.592,000,000.0012,110,000.00
非活动资产合计66,242,795,579.7058,395,181,859.7052,375,217,484.19
资产合计172,549,787,983.60艹1,178,657,285.66105,301,671,345.01
活动负债:???
短期借钱941,100,000.001,206,900,000.008,069,132,640.89
接收存款及同业存放4,845,531,376.235,223,570,495.924,679,533,933.11
拆入资金-300,000,000.00500,000,000.00
应付单据1,797,070,461.70墁417,595,905.502,837,747,442.41
应付账款39,462,867,694.0932,207,829,295.8521,743,811,066.47
预收金钱13,553,231,173.029,030,941,980.235,884,526,706.73
卖出回购金融资产款--1,270,000,000.00
应付人为4,069,068,580.023,948,275,678.584,017,109,837.98
应付福利费168,257,742.24164,173,043.56185,868,883.06
应交税费9,069,487,104.642,954,455,886.721,652,062,333.62
应付利钱428,844,847.54419,273,438.20153,866,998.54
其他应付款11,356,321,705.828,629,847,880.699,620,954,495.90
一年内到期的非活动负债-815,992,460.49620,477,441.36
其他活动负债22,078,424.663,315,014.071,832,570,191.64
活动负债合计86,225,236,772.6666,839,368,405.8363,682,471,803.11
非活动负债:???
耐久借钱371,001,011.07220,505,20墚362,065,347,470.64
应付债券9,973,437,749.939,965,264,749.97-
耐久应付款557,350,630.70630,285,658.34684,669,355.37
专项应付款111,039,998.64237,816,656.1849,635,940.98
估量负债2,621,794,606.282,915,361,395.702,749,696,649.19
递延所得税负债309,144,888.81608,950,104.02181,038,605.29
其他非活动负债2,636,664,239.89548,165,733.64244,713,743.39
非活动负债合计16,580,433,125.3215,126,349,549.215,975,101,764.86
负债合计102,805,669,897.9881,965,717,955.0469,657,573,567.97
全部者权益(或股东权益):???
实劳绩本(股本)5,352,584,113.485,149,804,113.485,149,804,113.48
成本公积8,683,105,559.597,078,246,683.416,064,648,387.67
专项储蓄42,844,880.7526,715,743.8215,329,114.89
盈余公积3,710,464,155.983,109,369,349.482,956,331,955.74
个中:法定公积金1,571,897,092.66970,802,286.16817,764,892.42
恣意公积金2,138,567,063.322,138,567,063.322,138,567,063.32
一般风险筹备103,311,220.4799,500,995.8196,765,465.76
未分配利润29,253,748,079.0816,717,886,828.328,320,359,354.67
外币报表折算差额367,545.69-2,30墁121.28-3,746,009.89
归属于母公司全部者权益合计47,146,425,555.0432,179,172,593.0422,599,492,382.32
少数股东权益22,597,692,530.6317,033,766,737.5813,044,605,394.72
全部者权益合计69,744,118,085.6749,212,939,330.6235,644,097,777.04
负债和股东权益合计172,549,787,983.60艹1,178,657,285.66105,301,671,345.01
(二)归并利润表
项 目2010年度2009年度2008年度
一、营业总收入294,015,0芊,149.16206,502,259,225.26164,342,882,134.38
个中:营业收入293,041,795,699.14205,808,618,272.24163,587,398,509.15
个中:主营业务收入273,613,750,832.13191,993,939,203.5810墁577,174,887.37
其他业务收入19,428,044,867.0113,814,679,068.6612,010,223,621.78
利钱收入969,134,926.64691,041,277.77752,813,554.89
手续费及佣金收入4,586,523.382,599,675.252,670,070.34
二、营业总本钱268,544,708,398.00芄4,007,232,992.77161,103,306,325.71
个中:营业本钱228,898,658,217.10165,0艿,747,709.38136,768,201,204.52
个中:主营业务本钱213,888,815,897.96154,949,871,134.87127,041,626,556.31
其他业务本钱15,009,842,319.1410,565,876,574.0芄,726,574,648.21
利钱支出83,741,948.5087,149,046.57162,455,255.05
手续费及佣金支出12,032,074.80艽,795,871.9611,323,962.03
营业税金及附加10,083,952,463.867,663,391,958.556,069,875,048.65
销售用度16,441,728,403.8810,482,860,056.989,605,794,740.22
打点用度12,560,991,630.0810,017,109,690.077,588,560,987.84
财务用度75,552,606.75-262,907,760.85273,073,381.51
资产减值丧失388,00墁053.03489,086,420.11624,021,745.89
加:公允代价改观收益(丧失以“-”号填列)-7,60墁150.259,606,195.73-44,195,183.57
投资收益(丧失以“-”号填列)5,134,884,461.224,259,042,247.224,255,663,501.27
汇兑收益(丧失以“-”号填列)-5,861,444.99-157,172.11-4,617,200.47
三、营业利润30,592,180,617.0916,763,990,792.277,446,426,925.90
加:营业外收入1,074,213,305.042,268,366,326.82684,488,066.00
减:营业外支出710,0馨,860.55689,260,942.67364,714,397.72